[
  {
    "name": "No putexercise; currentownership and pendingclaimreserve retained",
    "FY3_eps": 133.27734518528774,
    "delta_eps": -20.328559238248488,
    "minimum_cash_after_claim_reserves": 1551.6490443540197,
    "maximum_conditional_refinance": 2781.6062112295203,
    "total_conditional_equity": 0,
    "ending_basic_shares": 12278769.0
  },
  {
    "name": "750mfixedAI_ONEconsideration already included in another reserved claim pool",
    "FY3_eps": 154.48898636293083,
    "delta_eps": 0.8830819393946001,
    "minimum_cash_after_claim_reserves": 1551.6490443540197,
    "maximum_conditional_refinance": 2781.6062112295203,
    "total_conditional_equity": 0,
    "ending_basic_shares": 12278769.0
  },
  {
    "name": "Seller cashpoints doubled; no contractualcap asserted",
    "FY3_eps": 101.3792021179419,
    "delta_eps": -52.22670230559433,
    "minimum_cash_after_claim_reserves": 1551.649044354037,
    "maximum_conditional_refinance": 3143.726,
    "total_conditional_equity": 5418.464653892344,
    "ending_basic_shares": 18419368.109125506
  },
  {
    "name": "Customerrefund50%instead of delivery; costpool unchanged",
    "FY3_eps": 139.69548222260354,
    "delta_eps": -13.910422200932686,
    "minimum_cash_after_claim_reserves": 1632.5485845690296,
    "maximum_conditional_refinance": 3143.726,
    "total_conditional_equity": 1262.287978069326,
    "ending_basic_shares": 13709285.747585364
  },
  {
    "name": "Operatingactivity5ppslower",
    "FY3_eps": 45.03203426025234,
    "delta_eps": -108.57387016328389,
    "minimum_cash_after_claim_reserves": 1478.4580516958113,
    "maximum_conditional_refinance": 3143.726,
    "total_conditional_equity": 21.06056570437977,
    "ending_basic_shares": 12302636.368205326
  },
  {
    "name": "Seller cashpoints doubled plus equity issue discount50%",
    "FY3_eps": 84.48081148835513,
    "delta_eps": -69.1250929351811,
    "minimum_cash_after_claim_reserves": 1551.649044354037,
    "maximum_conditional_refinance": 3143.726,
    "total_conditional_equity": 5418.464653892344,
    "ending_basic_shares": 22103727.57460081
  },
  {
    "name": "No bank rollover; discounted equity is conditional funding alternative",
    "FY3_eps": 100.2308362772648,
    "delta_eps": -53.37506814627143,
    "minimum_cash_after_claim_reserves": 1551.6490443540397,
    "maximum_conditional_refinance": 0.0,
    "total_conditional_equity": 6915.862645836411,
    "ending_basic_shares": 20116328.662099283
  }
]