Company research

Company researchTSE GROWTH · 7378 · FY end OCT

ASIRO Inc.

ASIRO operates recurring-fee legal media centered on the Bennavi lawyer portal, earning monthly listing fees from lawyers. FY2025 OP rose about 3.6-fold and ROE recovered to 37.8%. In March 2026 it raised the payout ratio above 40%, while UK activist AVI held 35%, more than the founder.

Company

ASIRO Inc.

株式会社アシロ

Operates Bennavi lawyer referral websites, with lawyers paying monthly listing fees.

Last Close
¥1,481
Jun 18, 2026 · 38% below the Sept-2025 peak of ¥2,379
Market Cap / enterprise value (EV)
¥10.5bn / ¥8.8bn EV
net cash ¥1.7bn · no securities · founder 26% + AVI 35%
EV / OP · forward
5.9x
FY10/26E OP ¥1.5bn (+5.7% YoY) · ~6.2x on FY10/25
ROCE · trailing
~42%
ROE 37.8% FY10/25 · capital-light
OP Margin · group
21.4% · FY10/26E
1H actual 18.3% · 2Q recovered to 19.5%
Shares & Float
7.07M ex-tr · 7.42M issued
founder 26% · AVI 35% (activist) · thin float
INTRODUCTION

What does ASIRO do?

ASIRO sells advertising on legal-information websites. Its core product, Bennavi, is a group of sites for specific legal problems such as divorce, inheritance, labor disputes, criminal cases, and debt. People use the sites free, while lawyers pay a fixed monthly fee for each advertising slot. ASIRO also runs inquiry-based legal media, a legal-expense insurance and software business called Legal Protect, and a recruitment arm for lawyers and accountants.

The Bennavi sites carry the economics of the group. Their monthly fees recur, the sites need little physical capital, and Legal Media earned about a 42% OP margin in the first half of FY10/26. Profit rises when ASIRO adds lawyers or charges more per slot, and falls when the company spends more to attract visitors or build newer businesses. Legal Protect and the Legal Base software platform are still absorbing profit from the core.

FY10/25 showed what the model can earn: revenue rose 41.6% to ¥6.65bn, OP more than tripled to ¥1.42bn, ROE reached 37.8%, and net cash stood near ¥1.7bn. The following year brought two changes. UK activist Asset Value Investors built a 35% stake, larger than founder-CEO Hiroto Nakayama's 26%, after which ASIRO raised its payout policy above 40%, added an interim dividend, and began a ¥500m buyback. At the same time, management guided FY10/26 revenue up only 5% with slightly lower profit, calling it a preparation year. First-half revenue rose 6.5% while OP fell 23%. At about 5.9x EV/OP, the shares now ask whether the company is pausing before another leg of recurring growth or whether search dependence, a flat advertising-slot count, and loss-making new products mark a genuine slowdown.

01 · PRICE REGIME

What has driven the stock over the past two years?

Advertiser growth and spending discipline moved earnings and the shares.

7378 vs TOPIX · 24 months · daily candles + volume
Peak ¥2,379 · 2025-09-09 Trough ¥570 · 2024-08-05 Today ¥1,481
ASIRO · daily candles 60-day SMA TOPIX rebased (1308.T) Volume

01 · The 2024 base The shares bottomed at ¥570 on August 5, 2024, in that month’s market-wide selloff. They then recovered as results improved, and jumped after the FY10/24 results on December 13, 2024 showed revenue up 47% YoY and OP turning back up. By the end of 2024 the stock had reached about ¥1,610. Investors were paying for a recovery that had only just begun.

02 · The 2025 breakout and the September drop Through 2025 each quarterly report improved on the last, and the shares climbed to a two-year high of ¥2,379 on September 9, 2025. Days later, on September 12, the company posted 3Q results that raised both guidance and the dividend — yet the shares fell sharply, because the implied 4Q looked weak after a very strong run. By October the price was about ¥1,241.

03 · The activist and capital-return re-rating FY10/25 closed with OP up 262% YoY and a 37.8% ROE, reported on December 11, 2025 alongside a ¥500m buyback. Around the same time, disclosures revealed that Asset Value Investors had become the largest shareholder, and in March 2026 ASIRO raised its payout policy and dividend. The shares ran back to about ¥2,114 by February 2026 as investors priced in both the recovery and the new capital returns.

04 · The preparation-year reset ASIRO closed at ¥1,481 on June 18, 2026, about 38% below its September peak. On June 12 it reported 1H results that fit its “preparation year” plan — revenue up 6.5% YoY but OP down 23% YoY, with the 2Q margin recovering — and paid its first interim dividend; the shares rose the next trading day. On guidance the operating business trades near 5.9x forward EV/OP after netting its cash. The year ahead depends on one question: a planned pause, or a real slowdown?

02 · CONTENTION

What investors disagree about

Growth, activist ownership, and the low multiple define the debate.

DEBATE 01 · PAUSE vs SLOWDOWN
Is FY10/26’s flat profit a deliberate preparation year, or the start of a real slowdown?

ASIRO books legal-media revenue as steady monthly listing fees. But in FY10/26 it chose to cut a high-priced product and to spend ahead on insurance and AI, which lowers profit now. What matters is whether this is a planned pause that sets up FY10/27 growth, or demand actually weakening.

BULL
  • The slowdown is partly deliberate. ASIRO cut a high-priced legal-media product; headline revenue fell 8% in the first half, but the remaining legal-media business grew 19%.
BEAR
  • The core may be slowing. Advertising slots are roughly flat near 3,100, and almost all traffic comes from Google. Search-ranking changes or direct AI answers could reduce demand for paid lawyer leads.
DEBATE 02 · ACTIVIST
Does AVI’s 35% activist stake unlock value, or create a control overhang?

Asset Value Investors, a UK fund, holds 35% of ASIRO — more than founder-CEO Nakayama’s 26%. Its filing says it may make “important proposals.” A large outside holder can push for higher returns, but one that owns a third of a small company must also sell those shares someday. The debate is which effect dominates.

BULL
  • AVI describes its 35% holding as constructive engagement on capital efficiency and governance. With the founder still holding 26%, the company is not in play, but management faces sustained pressure to return more cash.
BEAR
  • AVI eventually has to sell a 35% block, which could weigh on the shares. Its right to make important proposals also creates the possibility of a conflict with the founder over strategy or board seats.
DEBATE 03 · VALUATION
At about 5.9x EV/OP, is ASIRO a bargain or a value trap?

ASIRO trades near 5.9x forward EV/OP after netting cash, near the bottom of a legal-tech and media-platform peer group that spans roughly 5x to 16x. The business still earns a 38% ROE, but growth is slowing and insurance loses money. What matters is whether the discount is an opportunity or a fair warning.

BULL
  • The recurring core alone is worth most of the company. ASIRO’s media businesses earned about ¥2.0bn of OP in FY10/25, on revenue that largely renews.
  • A 38% ROE rarely trades this cheap unless the market expects decline.
BEAR
  • The multiple is cheap for reasons. Group profit is held back by the Legal Protect unit, which lost ¥160m in FY10/25 and ¥85m in the 1H.
  • A low multiple can stay low while growth slows and the insurance losses continue.
  • This stays a value trap unless profit growth resumes and the insurance loss narrows.
03 · CATALYST

Capital-Efficiency Levers

Management can address much of the discount without faster growth.

LEVER 01 · GROWTH
Show that FY10/27 growth resumes and the ¥20bn target is real
Revenue, actual then guided then target (¥bn)
FY10/21
¥1.6bn
FY10/25
¥6.6bn
FY10/26E
¥7.0bn
FY10/30 target
¥20bn
five years near 40% growth, a flat FY10/26 “preparation year”, then a 3x target by FY10/30
  • A rising lawyer count adds advertisers, but fixed-fee listing caps the price per lawyer, so the re-acceleration must come from earning more per user — routing one visitor across the media, alliance and insurance arms — and from the FY10/26 product cut leaving the comparison.
What it takes
Execution + disclosure
When it could happen
FY10/26 results · Dec 2026
LEVER 02 · OPERATIONS
Turn the insurance unit and AI tools from cost into profit
1H FY10/26 OP by segment (¥m)
Legal Media
+698
Legal Alliance
+257
HR
+61
Legal Protect
−85
Legal Media funds the group; Legal Protect is the loss the company is choosing to carry
  • Group margin is held down by Legal Protect — the corporate legal-expense insurance and software unit — which lost ¥85m in the 1H as ASIRO built bonobo and the new Legal Base platform.
  • Legal Media earns a high margin, so each yen of that loss turning to breakeven drops almost straight to group profit.
What it takes
Funded from media profit
When it could happen
Each quarterly release
LEVER 03 · CAPITAL
Keep widening returns under the new 40%+ payout policy
DPS (¥)
FY10/22
¥12.45
FY10/24
¥24.18
FY10/25
¥42.20
FY10/26E
¥65.00
dividend up 5x in four years; payout policy raised from 30% to over 40%, plus a ¥500m buyback
  • ASIRO raised its payout policy from 30% to more than 40% of profit in March 2026. Renewing the buyback while keeping the payout above 40% would show that the new policy is durable rather than a one-year response.
What it takes
One board resolution
When it could happen
FY10/26 results · Dec 2026
04 · VALUATION

Scenario Pathways

The cases start from ¥1,481 and FY10/26 OP guidance.

BEAR SCENARIO
¥1,080 – ¥1,300
−27% to −12%
implied multiple · ~4–5x EV/OP (fwd)
Growth keeps fading, the insurance losses persist, and AVI’s 35% stake becomes an overhang the market discounts. Investors value the operating business at only 4–5x EBIT, and the cheap multiple proves to be a fair warning rather than a bargain.

Even here, ¥1.7bn of net cash and a rising dividend cushion the floor.

BASE SCENARIO
¥1,500 – ¥1,720
+1% to +16%
implied multiple · ~6–7x EV/OP (fwd)
FY10/27 growth returns to double digits, the insurance loss starts to narrow, and the buyback supports per-share value. Investors value the operating business at a mid-single-digit multiple and give more credit to the rising dividend.
BULL SCENARIO
¥2,150 – ¥2,570
+45% to +74%
implied multiple · ~9–11x EV/OP (fwd)
Legal-media growth reaccelerates, insurance reaches breakeven, and the multiple re-rates toward the peer median as AVI’s engagement keeps lifting returns. Investors value the operating business at 9–11x and price ASIRO like the high-return franchise its 38% ROE implies.

The valuation improves only if investors price ASIRO like the high-return, capital-light franchise its returns suggest.

SUM-OF-PARTS · OPERATING BUSINESS
The Legal Media, Alliance, HR and Legal Protect operations — on FY10/26E group OP
FY10/26E OP¥1.5bn
Bear · 4–5x EV/OP¥6.0–7.5bn
Base · 6–7x EV/OP¥9.0–10.5bn
Bull · 9–11x EV/OP¥13.5–16.5bn
Group OP is struck after corporate cost and the Legal Protect loss, so this values the whole operating business on one multiple rather than by line.
SUM-OF-PARTS · BY SEGMENT (REASONABLENESS)
Where the OP comes from — 1H FY10/26 segment OP
Legal Media (Bennavi)¥0.70bn
Legal Alliance (derived media)¥0.26bn
HR (placement)¥0.06bn
Legal Protect (insurance + software)−¥0.08bn
Legal Media earns more than the rest combined; Legal Alliance is growing, HR is small and steady, and Legal Protect is an investment loss.
SUM-OF-PARTS · CASH & DEBT
Net cash added to operating value (Apr 30, 2026)
Cash & equivalents¥1.96bn
Interest-bearing debt−¥0.28bn
Investment securities¥0.0bn
Net cash¥1.68bn
ASIRO holds no investment-securities portfolio; goodwill of ¥1.14bn from past acquisitions sits in the operating value, not added again here.
PEER MULTIPLE LADDER · forward EV / OP
Japanese legal-tech and media-platform operators — indicative ranges
Zigexn (3679) · vertical lead-gen media~4.7x
PR TIMES (3922) · press-release media~6.9x
ONE CAREER (4377) · recruiting media~8.9x
Visional (4194) · HR platform~9.7x
Bengoshi.com (6027) · legal-tech~15x
ASIRO (7378)~5.9x
Forward EV/OP from each peer’s current share price, net cash and OP guidance (2026-06-18 snapshot). Only Zigexn is cheaper; ASIRO trades below the other four peers.
EQUITY BRIDGE · implied value per share
Operating value + net cash, divided by ex-treasury shares
Operating value (4–11x FY10/26E OP)¥6.0–16.5bn
+ Net cash¥1.7bn
= Implied equity value¥7.7–18.2bn
÷ ex-treasury shares7,073,687
= Implied value per share¥1,090–2,570
vs ¥1,481 close−26% to +74%
The mid-case is roughly ¥1,700. The main variable is whether FY10/27 growth resumes and the multiple moves toward the peer group.
Important Disclaimer · 重要なご注意

This is not investment advice.

Japan Investor Interface Co., Ltd. (“JII”) is an investor-relations (IR) consultancy. JII is not a registered investment advisor, financial advisor, broker-dealer or securities firm in any jurisdiction. JII is not registered as a Financial Instruments Business Operator under Japan’s Financial Instruments and Exchange Act and does not hold an Investment Advisory and Agency Business registration. JII does not provide investment advice or solicit the purchase, sale or holding of any security.

JII Compounders is editorial content for educational and research purposes. Each company report examines how the market has received public disclosures by Japanese listed companies. The intended readers are IR practitioners, finance students, journalists and people interested in corporate disclosure. The content does not recommend, propose or solicit the purchase, sale or holding of any security, derivative or other financial instrument. Price levels, scenarios, valuation multiples and peer comparisons illustrate analytical methods and do not express JII’s investment judgment.

Using this information. The information may be incomplete, out of date or incorrect. Forward-looking statements are uncertain. Past share-price performance does not indicate future results. Estimates and scenario values are not forecasts and may not materialize.

Use of this site. Reading this publication does not create an advisory, fiduciary or other professional relationship between the reader and JII. Before making investment, tax, accounting, legal or other decisions, consult appropriately qualified professionals as necessary.

Trademarks and data. Company names, logos, ticker symbols and product names belong to their respective owners. Share-price data is licensed from third-party providers. TradingView is a trademark of TradingView, Inc.

Company research · MethodologyLanguage: EN · JPJapan Investor Interface Co., Ltd.